News Details

Ameris Bancorp Announces Second Quarter 2026 Financial Results

Jul 23, 2026

Highlights of Ameris’s results for the second quarter of 2026 include the following:

  • Net income of $51.4 million, or $0.77 per diluted share
  • Adjusted net income of $107.3 million, or $1.60 per diluted share
  • Return on average assets ("ROA") of 0.73%; Adjusted ROA(1) of 1.53%
  • Return on average tangible common equity(1) ("ROTCE") of 6.75%; Adjusted ROTCE of 14.08%
  • Revenue growth of 14.9% annualized
  • Stable net interest margin (TE) of 3.88%
  • Efficiency ratio of 74.45% with adjusted efficiency ratio(1) lower at 50.42%
  • Growth in average earning assets of $544.6 million, or 8.5% annualized
  • Loan growth of $349.9 million, or 6.4% annualized
  • Noninterest-bearing deposit mix improvement to 30.0% of total deposits
  • Annualized net charge-off decline to 0.20% of average total loans
  • Tangible book value(1) growth of $0.31 per share, or 2.8% annualized, to $45.10 at June 30, 2026
  • Share repurchases totaling $19.0 million, or 226,600 shares, during the quarter

Ameris Bancorp (NYSE: ABCB) (the “Company” or “Ameris”) today reported net income of $51.4 million, or $0.77 per diluted share, for the quarter ended June 30, 2026, compared with $109.8 million, or $1.60 per diluted share, for the quarter ended June 30, 2025. Excluding a litigation accrual and gain on the sale of securities, adjusted net income(1) was $107.3 million, or $1.60 per diluted share, for the quarter ended June 30, 2026, compared with $109.4 million, or $1.59 per diluted share, for the quarter ended June 30, 2025.

For the year-to-date period ending June 30, 2026, the Company reported net income of $161.9 million, or $2.40 per diluted share, compared with $197.8 million, or $2.87 per diluted share, for the same period in 2025. Adjusted net income(1) for the six months ended June 30, 2026 was $217.8 million, or $3.23 per diluted share, compared with $197.5 million, or $2.87 per diluted share, for the same period in 2025.

Commenting on the Company’s results, Palmer Proctor, the Company’s Chief Executive Officer, said, “Ameris delivered another quarter of strong underlying operating performance, underscoring the resilience of our franchise and the earning power of our business and reflecting the consistency of our long-term strategy and disciplined execution across the organization. We generated a return on assets of 1.53% on an adjusted basis, maintained a stable net interest margin of 3.88% and delivered annualized earning asset growth of 8.5%. We continued to build long-term shareholder value through a relentless focus on profitable growth and a high-quality balance sheet funded with 30% noninterest bearing deposits and tangible common equity exceeding 11%. During the quarter, we were pleased to announce our expansion into the Nashville market, another important step in extending our high-performing Southeast franchise and creating additional opportunities for profitable growth.”

Net Interest Income and Net Interest Margin

Net interest income on a tax-equivalent basis (TE) was $253.4 million in the second quarter of 2026, an increase of $8.1 million, or 3.3%, from last quarter and $20.7 million, or 8.9%, compared with the second quarter of 2025. The Company's average earning assets increased during the quarter by $544.6 million, or 8.5% annualized, primarily due to an increase of $356.9 million in average portfolio loans outstanding and an increase of $170.9 million in the average balance of investment securities.

The Company's net interest margin was stable at 3.88% for the second quarter of 2026, unchanged from the first quarter of 2026 and an 11 basis point improvement from the 3.77% reported for the second quarter of 2025.

Yields on earning assets increased four basis points during the quarter to 5.61%, compared with 5.57% in the first quarter of 2026. This increase is primarily related to a 40 basis point increase in yield on taxable investment securities and a 12 basis point increase in yield on loans held for sale, partially offset by a one-basis point decrease in yield on portfolio loans outstanding during the second quarter of 2026.

The Company’s total cost of funds increased three basis points to 1.91% in the second quarter of 2026, compared with 1.88% in the first quarter of 2026, and improved 15 basis points compared with the second quarter of 2025. Deposit costs increased one-basis point during the second quarter of 2026 to 1.77%, compared with 1.76% in the first quarter of 2026. Costs of interest-bearing deposits during the quarter were 2.52%, an increase of two-basis points compared with the first quarter of 2026.

Noninterest Income

Noninterest income increased $3.6 million, or 5.2%, in the second quarter of 2026 to $73.5 million, compared with $69.9 million for the first quarter of 2026, driven primarily by a $7.4 million securities gain. Mortgage banking activity decreased $4.5 million, or 12.1%, to $32.5 million in the second quarter of 2026, compared with $37.0 million for the first quarter of 2026. Total production in the retail mortgage division increased $65.2 million, or 6.0%, to $1.15 billion in the second quarter of 2026, compared with $1.09 billion for the first quarter of 2026. The retail mortgage open pipeline was $609.3 million at the end of the second quarter of 2026, compared with $632.7 million at the end of the first quarter of 2026. Gain on sale spreads decreased to 2.04% in the second quarter of 2026 from 2.08% for the first quarter of 2026. Gain on securities was $7.4 million for the second quarter of 2026, primarily resulting from a gain on the conversion of Visa Class B-2 shares during the quarter and related gain on sale and mark-to-market adjustments. Other noninterest income increased $437,000, or 4.8%, in the second quarter of 2026 to $9.6 million, compared with $9.1 million for the first quarter of 2026.

Noninterest Expense

Noninterest expense increased $85.6 million, or 54.5%, to $242.7 million during the second quarter of 2026, compared with $157.1 million for the first quarter of 2026. The increase was driven by a litigation expense accrual of $82.5 million related to a jury verdict in an employment case in California. Adjusted noninterest expense(1) increased $3.1 million, or 2.0%, compared with the first quarter of 2026, primarily due to increased legal expenses and charitable donations. Management continues to focus on delivering high performing operating efficiency, with an adjusted efficiency ratio(1) of 50.42% in the second quarter of 2026, compared with 49.97% in the first quarter of 2026 and 51.74% in the second quarter of 2025.

Income Tax Expense

The Company's effective tax rate for the second quarter of 2026 was 22.1%, compared with 21.5% for the first quarter of 2026. The increased rate resulted primarily from a decline in the excess benefit from share-based compensation awards compared with the first quarter of 2026.

Balance Sheet Trends

Total assets at June 30, 2026 were $28.49 billion, compared with $28.11 billion at March 31, 2026 and $27.52 billion at December 31, 2025. During the second quarter of 2026, loans, net of unearned income, increased by $349.9 million, or 6.4% annualized. Loans held for sale decreased to $482.2 million at June 30, 2026 from $623.2 million at December 31, 2025. Debt securities available-for-sale amounted to $2.46 billion, compared with $2.35 billion at March 31, 2026 and $2.21 billion at December 31, 2025.

At June 30, 2026, total deposits amounted to $22.59 billion, compared with $22.38 billion at December 31, 2025. Average deposits in the second quarter of 2026 increased $243.4 million, or 4.4% annualized; however, end of period balances decreased $49.2 million, with noninterest bearing deposits increasing $33.9 million and interest bearing decreasing $83.1 million. Non-brokered, non-public fund deposits decreased $112.2 million, seasonal outflows of public funds totaled $111.0 million and brokered CDs increased $174.0 million. Noninterest-bearing accounts as a percentage of total deposits increased, such that at June 30, 2026, noninterest-bearing deposit accounts represented $6.78 billion, or 30.0% of total deposits, compared with $6.43 billion, or 28.7% of total deposits, at December 31, 2025.

Shareholders’ equity at June 30, 2026 totaled $4.09 billion, an increase of $14.5 million, or 0.4%, from December 31, 2025. The increase in shareholders’ equity was primarily the result of earnings of $161.9 million during the first six months of 2026, largely offset by share repurchases, dividends declared and a decrease in accumulated other comprehensive income of $24.8 million resulting from changes in interest rates on the Company's investment portfolio. Tangible book value per share(1) increased $0.92 per share, or 4.2% annualized, during the first six months of 2026 to $45.10 at June 30, 2026. Tangible common equity as a percentage of tangible assets was 11.04% at June 30, 2026, compared with 11.37% at the end of 2025. The Company repurchased 226,600 shares of its common stock during the quarter ending June 30, 2026.

Credit Quality

During the second quarter of 2026, the Company recorded a provision for credit losses of $17.3 million, compared with a provision of $16.6 million in the first quarter of 2026. The allowance for credit losses on loans was 1.62% of loans at June 30, 2026, unchanged from the end of 2025. Nonperforming assets as a percentage of total assets increased two basis points to 0.47% during the quarter. Approximately $33.7 million, or 25.4%, of the nonperforming assets at June 30, 2026 were GNMA-guaranteed mortgage loans, which present minimal loss exposure for the Company. Excluding these government-guaranteed loans, nonperforming assets as a percentage of total assets increased two basis points to 0.35% at June 30, 2026, compared with 0.33% at the end of the first quarter of 2026. The net charge-off ratio was 20 basis points for the second quarter of 2026, compared with 21 basis points for the first quarter of 2026.

Conference Call

The Company will host a teleconference at 9:00 a.m. Eastern time on Friday, July 24, 2026, to discuss the Company's results and answer appropriate questions. The conference call can be accessed by dialing 1-844-481-2939. The conference call ID is Ameris Bancorp. A replay of the call will be available beginning one hour after the end of the conference call until July 31, 2026. To listen to the replay, dial 1-855-669-9658. The conference replay access code is 7503680. The financial information discussed will be available on the Investor Relations page of the Ameris Bank website at ir.amerisbank.com. Participants also may listen to a live webcast of the presentation by visiting the link on the Investor Relations page of the Ameris Bank website.

About Ameris Bancorp

Ameris Bancorp is the parent of Ameris Bank, a state-chartered bank headquartered in Atlanta, Georgia. Ameris operates financial centers in five southeastern states and also serves consumer and business customers nationwide through select lending channels. Ameris manages $28.5 billion in assets as of June 30, 2026, and provides a full range of traditional banking and lending products, treasury and cash management, insurance premium financing, and mortgage and refinancing services. Learn more about Ameris at www.amerisbank.com.

(1) Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9D.

This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management uses these non-GAAP financial measures in its analysis of the Company’s performance. These measures are useful when evaluating the underlying performance and efficiency of the Company’s operations and balance sheet. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company’s management believes that investors may use these non-GAAP financial measures to evaluate the Company’s financial performance without the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies.

This news release contains forward-looking statements, as defined by federal securities laws, including, among other forward-looking statements, certain plans, expectations and goals. Words such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements. The forward-looking statements in this news release are based on management's opinions only as of the date hereof and are provided to assist in the understanding of potential future performance. Such forward-looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following: general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness and payment behavior of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin, investment security valuations and other performance measures; expectations on credit quality and performance; legislative and regulatory changes; changes in U.S. government trade, monetary and fiscal policies, including tariffs; competitive pressures on product pricing and services; fraud, theft or other misconduct impacting our customers or operations; cybersecurity risks, including data breaches, malware, ransomware and account takeover; the success and timing of our business strategies and plans; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and the Company's subsequently filed periodic reports and other filings. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements except as required by law.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Financial Highlights

Table 1

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands except per share data)

2026

2026

2025

2025

2025

2026

2025

EARNINGS

Net income

$

51,446

$

110,492

$

108,356

$

106,029

$

109,834

$

161,938

$

197,769

Adjusted net income(1)

$

107,309

$

110,492

$

108,838

$

104,040

$

109,444

$

217,801

$

197,470

COMMON SHARE DATA

Earnings per share available to common shareholders

Basic

$

0.77

$

1.64

$

1.59

$

1.55

$

1.60

$

2.41

$

2.88

Diluted

$

0.77

$

1.63

$

1.59

$

1.54

$

1.60

$

2.40

$

2.87

Adjusted diluted EPS(1)

$

1.60

$

1.63

$

1.59

$

1.52

$

1.59

$

3.23

$

2.87

Cash dividends per share

$

0.20

$

0.20

$

0.20

$

0.20

$

0.20

$

0.40

$

0.40

Book value per share (period end)

$

60.96

$

60.64

$

59.92

$

58.56

$

57.02

$

60.96

$

57.02

Tangible book value per share (period end)(1)

$

45.10

$

44.79

$

44.18

$

42.90

$

41.32

$

45.10

$

41.32

Weighted average number of shares

Basic

66,883,935

67,540,444

68,022,346

68,401,737

68,594,608

67,210,376

68,689,506

Diluted

67,099,941

67,766,997

68,328,365

68,665,669

68,796,577

67,430,193

68,912,750

Period end number of shares

67,106,587

67,320,298

68,022,316

68,587,742

68,711,043

67,106,587

68,711,043

Market data

High intraday price

$

91.41

$

87.98

$

78.99

$

76.58

$

65.43

$

91.41

$

68.85

Low intraday price

$

77.01

$

73.20

$

68.80

$

64.30

$

48.27

$

73.20

$

48.27

Period end closing price

$

90.26

$

77.99

$

74.27

$

73.31

$

64.70

$

90.26

$

64.70

Average daily volume

531,184

558,814

448,341

435,766

416,355

544,887

423,428

PERFORMANCE RATIOS

Return on average assets

0.73

%

1.62

%

1.57

%

1.56

%

1.65

%

1.17

%

1.51

%

Adjusted return on average assets(1)

1.53

%

1.62

%

1.58

%

1.53

%

1.64

%

1.57

%

1.50

%

Return on average common equity

5.00

%

10.91

%

10.63

%

10.61

%

11.40

%

7.94

%

10.41

%

Adjusted return on average tangible common equity(1)

14.08

%

14.75

%

14.53

%

14.29

%

15.76

%

14.41

%

14.48

%

Earning asset yield (TE)

5.61

%

5.57

%

5.61

%

5.66

%

5.64

%

5.59

%

5.63

%

Total cost of funds

1.91

%

1.88

%

1.95

%

2.05

%

2.06

%

1.89

%

2.06

%

Net interest margin (TE)

3.88

%

3.88

%

3.85

%

3.80

%

3.77

%

3.88

%

3.75

%

Efficiency ratio

74.45

%

49.97

%

46.59

%

49.19

%

51.63

%

62.43

%

52.22

%

Adjusted efficiency ratio(1)

50.42

%

49.97

%

46.68

%

49.62

%

51.74

%

50.19

%

52.25

%

CAPITAL ADEQUACY (period end)

Shareholders' equity to assets

14.36

%

14.52

%

14.81

%

14.82

%

14.68

%

14.36

%

14.68

%

Tangible common equity to tangible assets(1)

11.04

%

11.15

%

11.37

%

11.31

%

11.09

%

11.04

%

11.09

%

OTHER DATA (period end)

Full time equivalent employees

Banking Division

2,039

2,023

2,043

2,068

2,036

2,039

2,036

Retail Mortgage Division

516

528

538

546

550

516

550

Warehouse Lending Division

7

7

7

8

8

7

8

Premium Finance Division

88

84

85

78

78

88

78

Total Ameris Bancorp FTE headcount

2,650

2,642

2,673

2,700

2,672

2,650

2,672

Branch locations

163

163

163

164

164

163

164

Deposits per branch location

$

138,574

$

138,876

$

137,276

$

135,537

$

133,736

$

138,574

$

133,736

(1)Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9D

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Income Statement

Table 2

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands except per share data)

2026

2026

2025

2025

2025

2026

2025

Interest income

Interest and fees on loans

$

326,705

$

317,883

$

323,833

$

321,457

$

315,893

$

644,588

$

620,061

Interest on taxable securities

30,217

25,474

24,886

23,253

20,696

55,691

39,188

Interest on nontaxable securities

383

374

422

343

334

757

663

Interest on deposits in other banks

8,270

8,040

8,922

9,993

10,715

16,310

21,504

Total interest income

365,575

351,771

358,063

355,046

347,638

717,346

681,416

Interest expense

Interest on deposits

98,995

96,227

105,314

106,851

106,796

195,222

212,011

Interest on other borrowings

14,096

11,108

7,442

10,231

9,029

25,204

15,753

Total interest expense

113,091

107,335

112,756

117,082

115,825

220,426

227,764

Net interest income

252,484

244,436

245,307

237,964

231,813

496,920

453,652

Provision for loan losses

15,894

17,895

16,601

11,176

3,110

33,789

19,629

Provision for unfunded commitments

1,360

(1,338

)

6,348

11,446

(335

)

22

5,038

Provision for other credit losses

(1

)

(6

)

1

8

(3

)

(7

)

(3

)

Provision for credit losses

17,253

16,551

22,950

22,630

2,772

33,804

24,664

Net interest income after provision for credit losses

235,231

227,885

222,357

215,334

229,041

463,116

428,988

Noninterest income

Service charges on deposit accounts

14,044

13,679

14,088

13,931

13,493

27,723

26,626

Mortgage banking activity

32,526

37,008

31,874

40,666

39,221

69,534

74,475

Other service charges, commissions and fees

1,065

1,027

1,102

1,124

1,158

2,092

2,267

Gain on securities

7,392

12

1,581

7,392

40

Equipment finance activity

8,948

9,086

8,434

8,858

6,572

18,034

13,270

Other noninterest income

9,557

9,120

6,317

10,114

8,467

18,677

16,256

Total noninterest income

73,532

69,920

61,827

76,274

68,911

143,452

132,934

Noninterest expense

Salaries and employee benefits

91,494

91,366

81,997

90,948

89,308

182,860

175,923

Occupancy and equipment

12,555

11,625

11,321

11,524

11,401

24,180

22,078

Data processing and communications expenses

15,571

16,793

16,236

16,058

15,366

32,364

30,221

Credit resolution-related expenses(1)

798

509

953

770

657

1,307

1,422

Advertising and marketing

3,452

3,296

1,984

3,377

3,745

6,748

6,628

Amortization of intangible assets

3,114

3,393

3,879

3,879

4,076

6,507

8,179

Loan servicing expenses

7,205

7,380

7,267

8,142

7,897

14,585

15,720

Other noninterest expenses

108,525

22,718

19,453

19,868

22,810

131,243

46,123

Total noninterest expense

242,714

157,080

143,090

154,566

155,260

399,794

306,294

Income before income tax expense

66,049

140,725

141,094

137,042

142,692

206,774

255,628

Income tax expense

14,603

30,233

32,738

31,013

32,858

44,836

57,859

Net income

$

51,446

$

110,492

$

108,356

$

106,029

$

109,834

$

161,938

$

197,769

Diluted earnings per common share

$

0.77

$

1.63

$

1.59

$

1.54

$

1.60

$

2.40

$

2.87

(1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Period End Balance Sheet

Table 3

Jun

Mar

Dec

Sep

Jun

(dollars in thousands)

2026

2026

2025

2025

2025

Assets

Cash and due from banks

$

237,431

$

235,114

$

253,807

$

216,927

$

249,676

Interest-bearing deposits in banks

959,682

1,094,185

835,113

826,237

920,594

Debt securities available-for-sale, at fair value

2,460,623

2,353,396

2,207,173

2,131,671

1,871,298

Debt securities held-to-maturity, at amortized cost

208,155

202,550

203,242

202,581

176,487

Other investments

123,871

100,718

85,443

70,644

69,910

Loans held for sale

482,220

496,629

623,152

604,136

544,091

Loans, net of unearned income

22,177,865

21,827,980

21,513,522

21,258,374

21,041,497

Allowance for credit losses

(359,513

)

(354,682

)

(348,141

)

(345,294

)

(341,567

)

Loans, net

21,818,352

21,473,298

21,165,381

20,913,080

20,699,930

Other real estate owned

4,043

3,091

2,918

3,137

1,825

Premises and equipment, net

220,500

216,397

213,097

211,567

211,434

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangible assets, net

48,317

51,430

54,824

58,703

62,582

Cash value of bank owned life insurance

427,789

424,164

420,583

417,096

414,381

Deferred income taxes, net

Other assets

482,214

443,317

435,500

428,404

442,299

Total assets

$

28,488,843

$

28,109,935

$

27,515,879

$

27,099,829

$

26,680,153

Liabilities

Deposits

Noninterest-bearing

$

6,782,882

$

6,748,976

$

6,426,145

$

6,757,233

$

6,800,519

Interest-bearing

15,804,691

15,887,764

15,949,850

15,470,845

15,132,156

Total deposits

22,587,573

22,636,740

22,375,995

22,228,078

21,932,675

Other borrowings

1,250,049

887,974

558,039

337,094

376,700

Subordinated deferrable interest debentures

135,299

134,801

134,302

133,804

133,306

Other liabilities

425,345

368,293

371,515

384,152

319,794

Total liabilities

24,398,266

24,027,808

23,439,851

23,083,128

22,762,475

Shareholders' Equity

Preferred stock

Common stock

73,265

73,252

72,898

72,900

72,897

Capital stock

1,978,573

1,973,881

1,971,131

1,968,124

1,964,896

Retained earnings

2,345,292

2,307,358

2,210,385

2,115,712

2,023,493

Accumulated other comprehensive income (loss), net of tax

(16,508

)

(1,476

)

8,312

5,171

(6,886

)

Treasury stock

(290,045

)

(270,888

)

(186,698

)

(145,206

)

(136,722

)

Total shareholders' equity

4,090,577

4,082,127

4,076,028

4,016,701

3,917,678

Total liabilities and shareholders' equity

$

28,488,843

$

28,109,935

$

27,515,879

$

27,099,829

$

26,680,153

Other Data

Earning assets

$

26,412,416

$

26,075,458

$

25,467,645

$

25,093,643

$

24,623,877

Intangible assets

1,063,963

1,067,076

1,070,470

1,074,349

1,078,228

Interest-bearing liabilities

17,190,039

16,910,539

16,642,191

15,941,743

15,642,162

Average assets

28,210,184

27,672,313

27,394,953

26,972,134

26,757,322

Average common shareholders' equity

4,122,923

4,107,670

4,044,338

3,964,207

3,865,031

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Asset Quality Information

Table 4

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2026

2026

2025

2025

2025

2026

2025

Allowance for Credit Losses

Balance at beginning of period

$

406,755

$

401,558

$

392,362

$

377,181

$

381,507

$

401,558

$

368,663

Provision for loan losses

15,894

17,895

16,601

11,176

3,110

33,789

19,629

Provision for unfunded commitments

1,360

(1,338

)

6,348

11,446

(335

)

22

5,038

Provision for other credit losses

(1

)

(6

)

1

8

(3

)

(7

)

(3

)

Provision for credit losses

17,253

16,551

22,950

22,630

2,772

33,804

24,664

Charge-offs

16,616

17,527

19,575

13,631

14,227

34,143

29,610

Recoveries

5,553

6,173

5,821

6,182

7,129

11,726

13,464

Net charge-offs (recoveries)

11,063

11,354

13,754

7,449

7,098

22,417

16,146

Ending balance

$

412,945

$

406,755

$

401,558

$

392,362

$

377,181

$

412,945

$

377,181

Allowance for loan losses

$

359,513

$

354,682

$

348,141

$

345,294

$

341,567

$

359,513

$

341,567

Allowance for unfunded commitments

53,364

52,004

53,342

46,994

35,548

53,364

35,548

Allowance for other credit losses

68

69

75

74

66

68

66

Total allowance for credit losses

$

412,945

$

406,755

$

401,558

$

392,362

$

377,181

$

412,945

$

377,181

Non-Performing Assets

Nonaccrual portfolio loans

$

86,819

$

81,969

$

84,711

$

77,257

$

75,286

$

86,819

$

75,286

Other real estate owned

4,043

3,091

2,918

3,137

1,825

4,043

1,825

Repossessed assets

4

4

3

2

2

Accruing loans delinquent 90 days or more

8,364

8,230

8,492

9,325

8,415

8,364

8,415

Non-performing portfolio assets

$

99,226

$

93,294

$

96,125

$

89,722

$

85,528

$

99,226

$

85,528

Serviced GNMA-guaranteed mortgage nonaccrual loans

33,707

34,489

24,347

19,706

11,733

33,707

11,733

Total non-performing assets

$

132,933

$

127,783

$

120,472

$

109,428

$

97,261

$

132,933

$

97,261

Asset Quality Ratios

Non-performing portfolio assets as a percent of total assets

0.35

%

0.33

%

0.35

%

0.33

%

0.32

%

0.35

%

0.32

%

Total non-performing assets as a percent of total assets

0.47

%

0.45

%

0.44

%

0.40

%

0.36

%

0.47

%

0.36

%

Net charge-offs as a percent of average loans (annualized)

0.20

%

0.21

%

0.26

%

0.14

%

0.14

%

0.21

%

0.16

%

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Loan Information

Table 5

Jun

Mar

Dec

Sep

Jun

(dollars in thousands)

2026

2026

2025

2025

2025

Loans by Type

Commercial and industrial

$

3,453,501

$

3,400,837

$

3,288,505

$

3,299,269

$

3,184,211

Consumer

157,252

166,652

180,010

202,688

209,990

Mortgage warehouse

1,345,808

1,232,103

1,150,782

1,083,941

1,092,475

Municipal

415,396

420,775

434,234

437,823

436,759

Premium Finance

1,534,445

1,365,018

1,306,267

1,358,259

1,294,293

Real estate - construction and development

1,702,983

1,564,242

1,469,250

1,411,178

1,485,842

Real estate - commercial and farmland

9,243,359

9,364,885

9,311,405

9,054,927

8,877,750

Real estate - residential

4,325,121

4,313,468

4,373,069

4,410,289

4,460,177

Total loans

$

22,177,865

$

21,827,980

$

21,513,522

$

21,258,374

$

21,041,497

Loans by Risk Grade

Pass

$

21,942,518

$

21,598,675

$

21,305,745

$

21,058,458

$

20,820,888

Other assets especially mentioned

61,021

49,359

39,709

37,236

66,677

Substandard

174,326

179,946

168,068

162,680

153,932

Total loans

$

22,177,865

$

21,827,980

$

21,513,522

$

21,258,374

$

21,041,497

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Average Balances

Table 6

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2026

2026

2025

2025

2025

2026

2025

Earning Assets

Interest-bearing deposits in banks

$

883,521

$

879,724

$

884,149

$

883,976

$

951,851

$

881,633

$

965,930

Debt securities - taxable

2,703,887

2,532,669

2,432,934

2,282,470

2,117,596

2,618,751

2,058,241

Debt securities - nontaxable

44,914

45,241

45,237

44,823

41,299

45,077

41,344

Loans held for sale

629,469

616,530

758,588

706,679

730,770

623,035

648,607

Loans

21,947,729

21,590,793

21,278,859

21,038,350

20,928,825

21,770,247

20,775,652

Total Earning Assets

$

26,209,520

$

25,664,957

$

25,399,767

$

24,956,298

$

24,770,341

$

25,938,743

$

24,489,774

Deposits

Noninterest-bearing deposits

$

6,695,490

$

6,547,843

$

6,668,120

$

6,849,129

$

6,766,557

$

6,622,075

$

6,645,340

NOW accounts

4,212,047

4,195,369

4,052,397

3,900,999

3,939,802

4,203,754

3,963,995

MMDA

7,072,892

7,189,981

7,347,897

6,977,134

6,918,382

7,131,112

6,914,988

Savings accounts

774,903

760,258

754,439

756,383

766,331

767,621

766,738

Retail CDs

2,250,844

2,268,935

2,325,456

2,344,084

2,393,402

2,259,840

2,415,067

Brokered CDs

1,420,811

1,221,181

1,249,020

1,070,735

1,145,043

1,321,548

1,054,409

Total Deposits

22,426,987

22,183,567

22,397,329

21,898,464

21,929,517

22,305,950

21,760,537

Non-Deposit Funding

Federal funds purchased and securities sold under agreements to repurchase

1

1

1

FHLB advances

1,171,702

871,128

423,669

443,243

326,054

1,022,245

238,283

Other borrowings

9,768

9,899

9,920

169,994

193,492

9,833

193,493

Subordinated deferrable interest debentures

135,037

134,537

134,041

133,541

133,043

134,789

132,795

Total Non-Deposit Funding

1,316,507

1,015,565

567,630

746,779

652,589

1,166,868

564,571

Total Funding

$

23,743,494

$

23,199,132

$

22,964,959

$

22,645,243

$

22,582,106

$

23,472,818

$

22,325,108

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Interest Income and Interest Expense (TE)

Table 7

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2026

2026

2025

2025

2025

2026

2025

Interest Income

Interest-bearing deposits in banks

$

8,270

$

8,040

$

8,922

$

9,993

$

10,715

$

16,310

$

21,504

Debt securities - taxable

30,217

25,474

24,886

23,253

20,696

55,691

39,188

Debt securities - nontaxable (TE)

485

473

535

434

423

958

839

Loans held for sale

9,478

9,000

11,233

11,237

11,578

18,478

20,623

Loans (TE)

318,079

309,732

313,467

311,082

305,154

627,811

601,118

Total Earning Assets

$

366,529

$

352,719

$

359,043

$

355,999

$

348,566

$

719,248

$

683,272

Interest Expense

Interest-Bearing Deposits

NOW accounts

$

18,925

$

18,106

$

18,508

$

18,230

$

18,144

$

37,031

$

36,450

MMDA

47,070

46,737

52,455

54,657

53,469

93,807

105,730

Savings accounts

688

679

734

813

826

1,367

1,656

Retail CDs

18,531

18,958

20,567

21,253

21,852

37,489

45,097

Brokered CDs

13,781

11,747

13,050

11,898

12,505

25,528

23,078

Total Interest-Bearing Deposits

98,995

96,227

105,314

106,851

106,796

195,222

212,011

Non-Deposit Funding

FHLB advances

11,182

8,179

4,347

4,863

3,508

19,361

4,870

Other borrowings

129

159

169

2,328

2,499

288

4,849

Subordinated deferrable interest debentures

2,785

2,770

2,926

3,040

3,022

5,555

6,034

Total Non-Deposit Funding

14,096

11,108

7,442

10,231

9,029

25,204

15,753

Total Interest-Bearing Funding

$

113,091

$

107,335

$

112,756

$

117,082

$

115,825

$

220,426

$

227,764

Net Interest Income (TE)

$

253,438

$

245,384

$

246,287

$

238,917

$

232,741

$

498,822

$

455,508

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Yields(1)

Table 8

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

2026

2026

2025

2025

2025

2026

2025

Earning Assets

Interest-bearing deposits in banks

3.75

%

3.71

%

4.00

%

4.48

%

4.52

%

3.73

%

4.49

%

Debt securities - taxable

4.48

%

4.08

%

4.06

%

4.04

%

3.92

%

4.29

%

3.84

%

Debt securities - nontaxable (TE)

4.33

%

4.24

%

4.69

%

3.84

%

4.11

%

4.29

%

4.09

%

Loans held for sale

6.04

%

5.92

%

5.87

%

6.31

%

6.35

%

5.98

%

6.41

%

Loans (TE)

5.81

%

5.82

%

5.84

%

5.87

%

5.85

%

5.82

%

5.83

%

Total Earning Assets

5.61

%

5.57

%

5.61

%

5.66

%

5.64

%

5.59

%

5.63

%

Interest-Bearing Deposits

NOW accounts

1.80

%

1.75

%

1.81

%

1.85

%

1.85

%

1.78

%

1.85

%

MMDA

2.67

%

2.64

%

2.83

%

3.11

%

3.10

%

2.65

%

3.08

%

Savings accounts

0.36

%

0.36

%

0.39

%

0.43

%

0.43

%

0.36

%

0.44

%

Retail CDs

3.30

%

3.39

%

3.51

%

3.60

%

3.66

%

3.35

%

3.77

%

Brokered CDs

3.89

%

3.90

%

4.15

%

4.41

%

4.38

%

3.90

%

4.41

%

Total Interest-Bearing Deposits

2.52

%

2.50

%

2.66

%

2.82

%

2.83

%

2.51

%

2.83

%

Non-Deposit Funding

Federal funds purchased and securities sold under agreements to repurchase

%

%

%

%

%

%

%

FHLB advances

3.83

%

3.81

%

4.07

%

4.35

%

4.32

%

3.82

%

4.12

%

Other borrowings

5.30

%

6.51

%

6.76

%

5.43

%

5.18

%

5.91

%

5.05

%

Subordinated deferrable interest debentures

8.27

%

8.35

%

8.66

%

9.03

%

9.11

%

8.31

%

9.16

%

Total Non-Deposit Funding

4.29

%

4.44

%

5.20

%

5.44

%

5.55

%

4.36

%

5.63

%

Total Interest-Bearing Liabilities

2.66

%

2.61

%

2.74

%

2.94

%

2.94

%

2.64

%

2.93

%

Net Interest Spread

2.95

%

2.96

%

2.87

%

2.72

%

2.70

%

2.95

%

2.70

%

Net Interest Margin(2)

3.88

%

3.88

%

3.85

%

3.80

%

3.77

%

3.88

%

3.75

%

Total Cost of Funds(3)

1.91

%

1.88

%

1.95

%

2.05

%

2.06

%

1.89

%

2.06

%

(1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 21%.

(2) Rate calculated based on average earning assets.

(3) Rate calculated based on total average funding including noninterest-bearing deposits.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Non-GAAP Reconciliations

Adjusted Net Income

Table 9A

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands except per share data)

2026

2026

2025

2025

2025

2026

2025

Net income available to common shareholders

$

51,446

$

110,492

$

108,356

$

106,029

$

109,834

$

161,938

$

197,769

Adjustment items:

Litigation accrual

82,503

82,503

Loss (gain) on sale of MSR

1,127

(125

)

(356

)

(342

)

Gain on securities

(7,392

)

(12

)

(1,581

)

(7,392

)

(40

)

Servicing right impairment (recovery)

910

Gain on BOLI proceeds

(846

)

(220

)

(390

)

(846

)

(11

)

FDIC special assessment

(1,136

)

(318

)

(138

)

Tax effect of adjustment items (Note 1)

(18,402

)

(217

)

495

121

(18,402

)

94

After tax adjustment items

55,863

452

(1,919

)

(373

)

55,863

(299

)

Adjusted net income

$

107,309

$

110,492

$

108,808

$

104,110

$

109,461

$

217,801

$

197,470

Weighted average number of shares - diluted

67,099,941

67,766,997

68,328,365

68,665,669

68,796,577

67,430,193

68,912,750

Net income per diluted share

$

0.77

$

1.63

$

1.59

$

1.54

$

1.60

$

2.40

$

2.87

Adjusted net income per diluted share

$

1.60

$

1.63

$

1.59

$

1.52

$

1.59

$

3.23

$

2.87

Average assets

$

28,210,184

$

27,672,313

$

27,394,953

$

26,972,134

$

26,757,322

$

27,946,326

$

26,494,831

Return on average assets

0.73

%

1.62

%

1.57

%

1.56

%

1.65

%

1.17

%

1.51

%

Adjusted return on average assets

1.53

%

1.62

%

1.58

%

1.53

%

1.64

%

1.57

%

1.50

%

Average common equity

$

4,122,923

$

4,107,670

$

4,044,338

$

3,964,207

$

3,865,031

$

4,115,344

$

3,831,775

Average tangible common equity

$

3,057,445

$

3,039,019

$

2,971,985

$

2,887,961

$

2,784,819

$

3,048,288

$

2,749,529

Return on average common equity

5.00

%

10.91

%

10.63

%

10.61

%

11.40

%

7.94

%

10.41

%

Return on average tangible common equity

6.75

%

14.75

%

14.46

%

14.57

%

15.82

%

10.71

%

14.50

%

Adjusted return on average tangible common equity

14.08

%

14.75

%

14.53

%

14.29

%

15.76

%

14.41

%

14.48

%

Note 1: Tax effect is calculated utilizing a 24.5% rate for taxable adjustments. Gain on BOLI proceeds is non-taxable and no tax effect is included.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Non-GAAP Reconciliations (continued)

Adjusted Efficiency Ratio

Table 9B

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2026

2026

2025

2025

2025

2026

2025

Adjusted Noninterest Expense

Total noninterest expense

$

242,714

$

157,080

$

143,090

$

154,566

$

155,260

$

399,794

$

306,294

Adjustment items:

Litigation accrual

(82,503

)

(82,503

)

FDIC special assessment

1,136

318

138

Adjusted noninterest expense

$

160,211

$

157,080

$

144,226

$

154,884

$

155,398

$

317,291

$

306,294

Adjusted Total Revenue

Net interest income

$

252,484

$

244,436

$

245,307

$

237,964

$

231,813

$

496,920

$

453,652

Noninterest income

73,532

69,920

61,827

76,274

68,911

143,452

132,934

Total revenue

326,016

314,356

307,134

314,238

300,724

$

640,372

$

586,586

Adjustment items:

Gain on securities

(7,392

)

(12

)

(1,581

)

(7,392

)

(40

)

(Gain)/loss on sale of MSR

1,127

(125

)

(356

)

(342

)

Gain on BOLI proceeds

(846

)

(220

)

(390

)

(846

)

(11

)

Servicing right impairment (recovery)

910

Adjusted total revenue

$

317,778

$

314,356

$

308,939

$

312,142

$

300,368

$

632,134

$

586,193

Efficiency ratio

74.45

%

49.97

%

46.59

%

49.19

%

51.63

%

62.43

%

52.22

%

Adjusted efficiency ratio

50.42

%

49.97

%

46.68

%

49.62

%

51.74

%

50.19

%

52.25

%

Tangible Book Value Per Share

Table 9C

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands except per share data)

2026

2026

2025

2025

2025

2026

2025

Total shareholders' equity

$

4,090,577

$

4,082,127

$

4,076,028

$

4,016,701

$

3,917,678

$

4,090,577

$

3,917,678

Less:

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangibles, net

48,317

51,430

54,824

58,703

62,582

48,317

62,582

Total tangible shareholders' equity

$

3,026,614

$

3,015,051

$

3,005,558

$

2,942,352

$

2,839,450

$

3,026,614

$

2,839,450

Period end number of shares

67,106,587

67,320,298

68,022,316

68,587,742

68,711,043

67,106,587

68,711,043

Book value per share (period end)

$

60.96

$

60.64

$

59.92

$

58.56

$

57.02

$

60.96

$

57.02

Tangible book value per share (period end)

$

45.10

$

44.79

$

44.18

$

42.90

$

41.32

$

45.10

$

41.32

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Non-GAAP Reconciliations (continued)

Tangible Common Equity to Tangible Assets ("TCE Ratio")

Table 9D

Jun

Mar

Dec

Sep

Jun

(dollars in thousands except per share data)

2026

2026

2025

2025

2025

Total shareholders' equity

$

4,090,577

$

4,082,127

$

4,076,028

$

4,016,701

$

3,917,678

Less:

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangibles, net

48,317

51,430

54,824

58,703

62,582

Total tangible shareholders' equity

$

3,026,614

$

3,015,051

$

3,005,558

$

2,942,352

$

2,839,450

Total assets

$

28,488,843

$

28,109,935

$

27,515,879

$

27,099,829

$

26,680,153

Less:

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangibles, net

48,317

51,430

54,824

58,703

62,582

Total tangible assets

$

27,424,880

$

27,042,859

$

26,445,409

$

26,025,480

$

25,601,925

Equity to Assets

14.36

%

14.52

%

14.81

%

14.82

%

14.68

%

Tangible Common Equity to Tangible Assets

11.04

%

11.15

%

11.37

%

11.31

%

11.09

%

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Segment Reporting

Table 10

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2026

2026

2025

2025

2025

2026

2025

Retail Mortgage Division

Net interest income

$

15,844

$

16,828

$

19,312

$

20,179

$

22,031

$

32,672

$

43,875

Provision for credit losses

(3,346

)

3,074

(3,142

)

529

1,010

(272

)

6,201

Noninterest income

32,151

36,316

30,056

40,081

37,726

68,467

72,455

Noninterest expense

Salaries and employee benefits

21,493

21,912

21,413

21,589

24,358

43,405

45,353

Occupancy and equipment expenses

685

649

754

760

811

1,334

1,640

Data processing and telecommunications expenses

1,302

1,224

1,315

1,232

1,391

2,526

2,688

Other noninterest expenses

11,587

12,532

11,547

12,480

12,496

24,119

24,459

Total noninterest expense

35,067

36,317

35,029

36,061

39,056

71,384

74,140

Income before income tax expense

16,274

13,753

17,481

23,670

19,691

30,027

35,989

Income tax expense

3,417

2,888

3,671

4,970

4,135

6,305

7,558

Net income

$

12,857

$

10,865

$

13,810

$

18,700

$

15,556

$

23,722

$

28,431

Warehouse Lending Division

Net interest income

$

8,825

$

7,594

$

7,430

$

7,474

$

7,091

$

16,419

$

12,993

Provision for credit losses

184

177

129

23

369

361

194

Noninterest income

794

796

736

756

1,893

1,590

2,447

Noninterest expense

Salaries and employee benefits

468

544

556

566

618

1,012

1,170

Occupancy and equipment expenses

7

8

7

7

7

15

14

Data processing and telecommunications expenses

59

35

54

57

59

94

97

Other noninterest expenses

184

179

195

195

96

363

366

Total noninterest expense

718

766

812

825

780

1,484

1,647

Income before income tax expense

8,717

7,447

7,225

7,382

7,835

16,164

13,599

Income tax expense

1,831

1,564

1,517

1,550

1,646

3,395

2,856

Net income

$

6,886

$

5,883

$

5,708

$

5,832

$

6,189

$

12,769

$

10,743

Premium Finance Division

Net interest income

$

12,515

$

11,647

$

11,802

$

12,251

$

11,190

$

24,162

$

21,070

Provision for credit losses

417

1,447

926

461

716

1,864

1,172

Noninterest income

18

17

17

18

17

35

33

Noninterest expense

Salaries and employee benefits

2,865

2,664

2,446

2,492

2,331

5,529

4,683

Occupancy and equipment expenses

40

38

37

39

36

78

73

Data processing and telecommunications expenses

169

186

106

101

91

355

220

Other noninterest expenses

390

687

1,240

1,075

1,115

1,077

2,084

Total noninterest expense

3,464

3,575

3,829

3,707

3,573

7,039

7,060

Income before income tax expense

8,652

6,642

7,064

8,101

6,918

15,294

12,871

Income tax expense

1,817

1,384

1,450

1,669

1,410

3,201

2,624

Net income

$

6,835

$

5,258

$

5,614

$

6,432

$

5,508

$

12,093

$

10,247

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Segment Reporting (continued)

Table 10

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2026

2026

2025

2025

2025

2026

2025

Banking Division

Net interest income

$

215,300

$

208,367

$

206,763

$

198,060

$

191,501

$

423,667

$

375,714

Provision for credit losses

19,998

11,853

25,037

21,617

677

31,851

17,097

Noninterest income

40,569

32,791

31,018

35,419

29,275

73,360

57,999

Noninterest expense

Salaries and employee benefits

66,668

66,246

57,582

66,301

62,001

132,914

124,717

Occupancy and equipment expenses

11,823

10,930

10,523

10,718

10,547

22,753

20,351

Data processing and telecommunications expenses

14,041

15,348

14,761

14,668

13,825

29,389

27,216

Other noninterest expenses

110,933

23,898

20,554

22,286

25,478

134,831

51,163

Total noninterest expense

203,465

116,422

103,420

113,973

111,851

319,887

223,447

Income before income tax expense

32,406

112,883

109,324

97,889

108,248

145,289

193,169

Income tax expense

7,538

24,397

26,100

22,824

25,667

31,935

44,821

Net income

$

24,868

$

88,486

$

83,224

$

75,065

$

82,581

$

113,354

$

148,348

Total Consolidated

Net interest income

$

252,484

$

244,436

$

245,307

$

237,964

$

231,813

$

496,920

$

453,652

Provision for credit losses

17,253

16,551

22,950

22,630

2,772

33,804

24,664

Noninterest income

73,532

69,920

61,827

76,274

68,911

143,452

132,934

Noninterest expense

Salaries and employee benefits

91,494

91,366

81,997

90,948

89,308

182,860

175,923

Occupancy and equipment expenses

12,555

11,625

11,321

11,524

11,401

24,180

22,078

Data processing and telecommunications expenses

15,571

16,793

16,236

16,058

15,366

32,364

30,221

Other noninterest expenses

123,094

37,296

33,536

36,036

39,185

160,390

78,072

Total noninterest expense

242,714

157,080

143,090

154,566

155,260

399,794

306,294

Income before income tax expense

66,049

140,725

141,094

137,042

142,692

206,774

255,628

Income tax expense

14,603

30,233

32,738

31,013

32,858

44,836

57,859

Net income

$

51,446

$

110,492

$

108,356

$

106,029

$

109,834

$

161,938

$

197,769

Category: Earnings

For more information, contact:
Brady Gailey
Executive Director of Corporate Development
(404) 240-1517

Source: Ameris Bancorp